Amortization Calculator
Amortization Schedule Calculator
View a detailed amortization schedule showing how each monthly payment is divided between principal and interest. Add extra payments to see how they reduce your loan balance faster and save you money on interest.
Loan Details
Results
First-Year Amortization Schedule
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $1,580.17 | $226.00 | $1,354.17 | $249,774.00 |
| 2 | $1,580.17 | $227.23 | $1,352.94 | $249,546.77 |
| 3 | $1,580.17 | $228.46 | $1,351.71 | $249,318.31 |
| 4 | $1,580.17 | $229.70 | $1,350.47 | $249,088.61 |
| 5 | $1,580.17 | $230.94 | $1,349.23 | $248,857.67 |
| 6 | $1,580.17 | $232.19 | $1,347.98 | $248,625.48 |
| 7 | $1,580.17 | $233.45 | $1,346.72 | $248,392.04 |
| 8 | $1,580.17 | $234.71 | $1,345.46 | $248,157.32 |
| 9 | $1,580.17 | $235.98 | $1,344.19 | $247,921.34 |
| 10 | $1,580.17 | $237.26 | $1,342.91 | $247,684.07 |
| 11 | $1,580.17 | $238.55 | $1,341.62 | $247,445.53 |
| 12 | $1,580.17 | $239.84 | $1,340.33 | $247,205.69 |
INSTRUCTIONS
How to Use This Calculator
1. Enter Loan Amount
Type the total principal amount of your loan. This is the amount you borrowed before any interest is applied.
2. Set Rate & Term
Enter the annual interest rate and the loan term in years. These determine how your payments are calculated and distributed.
3. Add Extra Payment
Optionally enter an extra monthly payment amount to see how accelerating your payoff changes the amortization schedule.
4. Review Schedule
Examine the first-year amortization table to see exactly how each payment splits between principal and interest.
EDUCATION
Understanding Amortization
Amortization is the process of spreading a loan into a series of fixed payments over time. Each payment consists of two parts: interest charged on the remaining balance and a portion that reduces the principal. In the early years of a loan, the interest portion is much larger than the principal portion because the outstanding balance is still high.
As you make payments and the balance decreases, less interest accrues each month and a larger share of each payment goes toward the principal. This is why a 30-year mortgage borrower who has been paying for 10 years may have barely reduced the principal by a third, even though they have made 120 payments. Understanding this schedule helps you see the true cost of borrowing and the value of extra payments.
Making extra payments directly reduces the principal balance, which means less interest accrues in future months. Even modest extra payments can shave years off a mortgage and save tens of thousands of dollars in interest. When making extra payments, always confirm with your lender that the additional amount is applied to the principal rather than being held as a prepayment of future installments.
RELATED TOOLS
More Loan & Debt Calculators
Mortgage Calculator
Estimate your monthly mortgage payment including principal, interest, taxes, and insurance.
Loan Calculator
Calculate the monthly payment, total interest, and total cost for any type of fixed-rate loan.
Mortgage Refinance Calculator
See if refinancing your mortgage could save you money with a lower interest rate or shorter term.